If you have a copy of the book Maximum Boost.. all of those formulas are in there for all of those numbers. I looked here at work but I do not have any spreadsheets with that stuff anymore...
Anyone with an hour and a halfway decent knowledge of excel could recrate that for you.
Hope that helps.
